Multiply £36,500 by 8,500 homes and you get £310.25 million for infrastructure costs for all 8,500 homes.
But here’s the important bit.
That £36,500 figure comes from the older viability modelling. Gerald Eve’s June 2021 master-developer appraisal recorded £287.008 million within the relevant construction cost schedule and another £27.332 million of infrastructure risk. Together that comes to about £314.34 million — £36,981 for each of 8,500 homes.
In other words, Quinn’s £36,500 comparator wasn’t some wildly different number appearing from nowhere in 2025. It sits within about £481 per home — just 1.3% — of the figure produced by Otterpool’s 2021 modelling.
And 2021 prices aren’t 2026 prices.
The Building Cost Information Service said in early 2022 that civil-engineering costs were expected to rise 15% between the third quarter of 2021 and the third quarter of 2026, while civil-engineering tender prices — closer to what clients encounter when work actually goes to market — were forecast to rise 22% over the same period.
Apply those two benchmarks to Otterpool’s £36,981-per-home figure and the picture changes considerably.
At a 15% uplift, it becomes about £42,528 per home.
At 22%, it becomes about £45,117.
That gives a sensible inflation-based range today of roughly £43,000 to £45,000 for every home.
We aren’t saying Otterpool’s current infrastructure bill is £374 million.
FHDC and Homes England haven’t publicly released the current detailed infrastructure cost plan or the financial model now being used as they pursue substantial public-sector support for Otterpool. The £374 million is an inflation-adjusted benchmark based on the historic viability evidence — not a substitute for the missing current cost plan.
And the eventual number could move either way as designs, specifications, phasing and infrastructure requirements change.
But one thing looks increasingly difficult to defend.
£36,500 per home is no longer a sensible 2026 benchmark for infrastructure originally costed around 2021.
A realistic present-day equivalent appears closer to £43,000–£45,000 per home — roughly £365 million to £383 million across 8,500 homes.
And with Homes England now involved in a Treasury funding bid intended to support the wider Otterpool development, that raises the obvious question.
What does the current infrastructure cost plan actually say — and how much of the bill could ultimately fall on the public purse?
This website uses cookies to improve your experience. We'll assume you're ok with this, but you can opt-out if you wish. Cookie settingsACCEPT
Privacy & Cookies Policy
Privacy Overview
This website uses cookies to improve your experience while you navigate through the website. Out of these cookies, the cookies that are categorized as necessary are stored on your browser as they are essential for the working of basic functionalities of the website. We also use third-party cookies that help us analyze and understand how you use this website. These cookies will be stored in your browser only with your consent. You also have the option to opt-out of these cookies. But opting out of some of these cookies may have an effect on your browsing experience.
Necessary cookies are absolutely essential for the website to function properly. This category only includes cookies that ensures basic functionalities and security features of the website. These cookies do not store any personal information.
Any cookies that may not be particularly necessary for the website to function and is used specifically to collect user personal data via analytics, ads, other embedded contents are termed as non-necessary cookies. It is mandatory to procure user consent prior to running these cookies on your website.
Discover more from ShepwayVox Dissent is not a Crime
Subscribe now to keep reading and get access to the full archive.
Leave a Reply